| Year | Cumulative Interest Savings |
| 2013 | 5,001.00 |
| 2014 | 10,000.00 |
| 2015 | 14,994.00 |
| 2016 | 19,978.00 |
| 2017 | 24,947.00 |
| 2018 | 29,896.00 |
| 2019 | 34,818.00 |
| 2020 | 39,707.00 |
| 2021 | 44,556.00 |
| 2022 | 49,356.00 |
|
| Year | Current Loan Balance | New Loan Balance |
| 2012 | 500,000.00 | 500,000.00 |
| 2013 | 493,860.00 | 492,623.00 |
| 2014 | 487,341.00 | 484,869.00 |
| 2015 | 480,420.00 | 476,718.00 |
| 2016 | 473,073.00 | 468,150.00 |
| 2017 | 465,272.00 | 459,144.00 |
| 2018 | 456,990.00 | 449,677.00 |
| 2019 | 448,197.00 | 439,725.00 |
| 2020 | 438,862.00 | 429,264.00 |
| 2021 | 428,951.00 | 418,269.00 |
| 2022 | 418,429.00 | 406,710.00 |
|